Returns
Core return metrics and cash-yield summary.
Return Assumptions
Hold Period
30 years
Exit Year
30
Refi: Enabled/Disabled
Enabled
Refi Trigger Month
240
Discount Rate (UW)
7.00%
Core Return Metrics
Net Profit
$0
Return on Equity (ROE)
0.00%
IRR from Operations Only
10.00%
Leveraged IRR
10.00%
NPV
$0
Equity Multiple
0.00x
Discounted Equity Multiple
0.00x
Profit Multiple
0.00x
Discounted Profit Multiple
0.00x
Cash Yield Metrics
Average Annual Cash Yield
0.00%
Average Annual Cashflow
$0
Year 1 Cash-on-Cash Return
0.00%
Stabilized Cash-on-Cash Return
0.00%
Capital Summary
Initial Equity
$0
Total Cash Received
$0
Net Sale Proceeds
$0
Net Refi Cash-Out
$0
Annual Cashflow Chart
Exit year proceeds
$0
Total net profit
$0
Positive / operating (levered CF)
Bars show operating years 1–29 only so scale reflects recurring performance. Exit is summarized beside the chart.