TROV

Deal Sensitivity

Each sensitivity scenario lets you stress test your deal assumptions. Base reflects your raw inputs as entered - keep this as your baseline. Best, Worst, and Stress apply multipliers to your inputs so you can model different outcomes. All multipliers are fully editable - adjust them to any assumptions you want to test. Use the Sensitivity tab to switch the active scenario and edit the DS matrix.

Scenario Results

MetricBestBaseWorstStress
GSR Monthly$0$0$0$0
EGI Monthly$0$0$0$0
Total OpEx Monthly$0$0$0$0
NOI Monthly$0$0$0$0
NOI Annual$0$0$0$0
True CF Monthly$0$0$0$0
DSCR0.000.000.000.00
Cap Rate0.00%0.00%0.00%0.00%
Cash-on-Cash0.00%0.00%0.00%0.00%
Breakeven Occupancy0.00%0.00%0.00%0.00%
OpEx Ratio0.00%0.00%0.00%0.00%
Deal VerdictNO DEALNO DEALNO DEALNO DEAL

By using this tool you acknowledge that you have read and understood the disclaimers.