Exit

Exit assumptions, valuation, and net proceeds reconciliation.

Exit Assumptions

Hold Period
30 years
Exit Year
30
Exit Cap Rate
0.00%
Sale Cost % (Legal + Closing)
2.50%
Broker Fee %
5.00%

Exit Operating & Valuation

Exit NOI
$0
Sale Price
$0
Exit Cap Spread vs Entry Cap
0.00%
Equity Created at Exit
$0

NET Sale Proceeds

Sale Price
$0
Less: Total Sale Costs
-$0
Ending Loan Balance at Exit
$0
Less: Debt Payoff
-$0
Net Sale Proceeds to Equity
$0

Sale Cost Summary

Sale Cost Legal + Closing
$0
Broker Fee
$0
Total Sale Costs
$0