CONVENTIONAL

Quad · · 4 units

· · Flood ·

NO DEAL

DSCRDebt Yield

Final Loan Amount$0
Unit AVG SF
NOI (Monthly)
$0
Cashflow (Monthly)
$0
Cap Rate
0.00%
DSCR
0.00
Cash to Close
$0
Initial LTV
0.00%

Deal Scorecard

MetricValueThresholdStatus
DSCR0.00>= 2.00FAIL
True CF (Monthly)$0>= $0PASS
Initial LTV0.00%<= 96.50%PASS
Debt Yield0.00%>= 8.00%FAIL
Breakeven Occupancy0.00%<= 75.00%PASS
OpEx Ratio0.00%<= 50.00%PASS

Scenario Comparison

MetricBestBaseWorstStress
NOI (Monthly)$0$0$0$0
Cashflow (Monthly)$0$0$0$0
DSCR0.000.000.000.00
Cap Rate0.00%0.00%0.00%0.00%
VerdictNO DEALNO DEALNO DEALNO DEAL