Fill in your inputs below, then click Run Results to calculate. Change any input and click Run Results again to recalculate.

Deal Inputs

Property Details

Deal NameAddressListing LinkCity / StateProperty TypeYear Built# of UnitsTotal Building SFLot Size SFFlood ZoneZoning

Loan TypePurchase Price

Down Payment %

Interest Rate

Loan Term (years)Conventional PMI Rate

Lender Requirements (DSCR)

DSCR Requirement

Max LTV for DSCR

Min Debt Yield for DSCR

Seller Credits

Closing Costs

Loan Points %

Appraisal Cost

Upfront Repairs

Initial CapEx Reserve

Origination Fees

Prepaid Escrows

Unit 1 Rent

Unit 2 Rent

Unit 3 Rent

Unit 4 Rent

Other Income

Turnover Rate

Turnover Cost Per Unit

Turnover Downtime (months)

Property Taxes

Property Insurance

HOA

Owner Utilities

Lawn / Pest / Pool

Trash / Water

Management %

Maintenance %

CapEx %

Admin %